💬 Chat
Impala Real Estate

Hudayriyat Island · stage 4

Hudayriyat Island payment plans

Twelve official Modon schedules, every instalment dated, and a calculator for buying at launch or on assignment today.

Impala Real Estate LLC is a licensed Abu Dhabi brokerage (CN-2820895 · CPL 202402172108) marketing Modon projects. Impala is not Modon and this is not Modon's website. Modon's own website: modon.com.

Every schedule here is reproduced from the Modon document that prints it — the community's factsheet or its payment-plan sheet — with the milestone label, the printed date and the share as Modon wrote them. What we add is the arithmetic. They differ in more than their headline shape, and the reservation share is not the same across the island.

Every published schedule, side by side

One row per official schedule: the reservation share, the dated instalments, how much falls due before the home is finished and what is left for the end. The one schedule that is not a Modon document — an offer sheet supplied to us in 2026 — is labelled reported.

Modon's published payment schedules for Hudayriyat Island, side by side
Community / scheduleShapeDepositDated instalmentsFirst datedLast datedPaid before handover/completionFinal paymentHandover/completionEdition
Nawayef Park ViewsNawayef Park Views payment plan60/40Modon · Nawayef Park Views factsheet · p.1 · undated; PDF created 2024-12-0710%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-077Impala's reading / computation30 April 2025Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-0730 December 2027Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-0760%Modon · Nawayef Park Views factsheet · p.1 · undated; PDF created 2024-12-0740%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07Q1 2028Modon · Nawayef Park Views factsheet · p.1 · undated; PDF created 2024-12-07undated; PDF created 2024-12-07Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07
Nawayef VillageNawayef Village payment plan50/50Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0110%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-016Impala's reading / computation30 November 2025Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0130 September 2028Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0150%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0150%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01January 2029 (Q1 2029)Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01undated; PDF created 2025-05-01Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01
Al NaseemAl Naseem Community payment plan40/60Impala's reading / computation10%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-275Impala's reading / computation30 September 2025Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-2730 November 2027Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-2740%Impala's reading / computation60%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-271 March 2028Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27undated; PDF created 2025-02-27Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27
Reported, not an official schedule:Al NaseemAl Naseem Payment Plan 202640/60Impala's reading / computation10%Modon offer sheet supplied to Impala in 2026; not in the document corpus; catalogue valuenone printednone printednone printed40%Impala's reading / computation60%Modon offer sheet supplied to Impala in 2026; not in the document corpus; catalogue valuenot statedModon offer sheet supplied to Impala in 2026; not in the document corpus; catalogue valueModon offer sheet supplied to Impala in 2026; not in the document corpus; catalogue value
NawayefEast Hill payment plan - lower two tiersApplies to lower two tiersModon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-1340/60Impala's reading / computation10%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-135Impala's reading / computation30 October 2025Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-1330 April 2028Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-1340%Impala's reading / computation60%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13not statedundated; PDF created 2025-04-13Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13
NawayefEast Hill payment plan - upper four tiersApplies to upper four tiersModon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-1340/60Impala's reading / computation10%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-135Impala's reading / computation31 December 2025Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-1330 July 2028Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-1340%Impala's reading / computation60%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13not statedundated; PDF created 2025-04-13Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13
NawayefWest Hill payment plan40/60Impala's reading / computation10%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-075Impala's reading / computation30 November 2025Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-0730 November 2027Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-0740%Impala's reading / computation60%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07not statedundated; PDF created 2025-04-07Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07
BashayerBashayer Villas50/50Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2410%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-246Impala's reading / computation30 May 2026Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2430 November 2028Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2450%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2450%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2431 March 2029Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24undated; PDF created 2025-11-24Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
BashayerBashayer Residences, Nov 2025 release50/50Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2510%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-257Impala's reading / computation30 July 2026Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2530 July 2029Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2550%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2550%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2531 October 2029Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25undated; PDF created 2025-11-25Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
BashayerBashayer Residences, final chapter (7 Jul 2026)50/50Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN7Impala's reading / computation30 January 2027Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN30 January 2030Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN50%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN50%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN30 April 2030Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN7 Jul 2026 FINModon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
WadeemWadeem50/50Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-3010%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-308Impala's reading / computation30 January 2026Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-3030 May 2028Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-3050%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-3050%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30November 2028Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30undated; PDF created 2025-06-30Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
Wadeem GardensWadeem Gardens*Subject to off-plan mortgage approval. UAE Nationals will receive a 5% rebate from Modon (non-transferable). T&Cs apply.Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT25/75Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT5%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT4Impala's reading / computationJune 2027Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXTOctober 2030Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT25%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT75%Impala's reading / computationnot stated14 Sep 2026 EXTModon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT
Hudayriyat Golf EstatesHudayriyat Golf Estates40/60Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-207Impala's reading / computationMarch 2027Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20March 2030Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-2040%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-2060%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20not statedundated; PDF created 2026-05-20Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20

Sources: Nawayef Park Views payment plan, p.1, undated; PDF created 2024-12-07 — “10% On reservation | 5% 30th Apr 2025 | 10% 30th Sep 2025 | 5% 30th Apr 2026 | 10% 31st Oct 2026 | 5% 30th Apr 2027 | 10% 30th Sep 2027 | 5% 30th Dec 2027 | 40% Upon Completion”; Nawayef Park Views factsheet, p.1, undated; PDF created 2024-12-07 — “Payment plan: 60/40”; Nawayef Park Views payment plan, p.1, undated; PDF created 2024-12-07 — “FINAL PAYMENT 40% Upon Completion”; Nawayef Park Views factsheet, p.1, undated; PDF created 2024-12-07 — “Handover: Q1 2028”; Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “1 10% reservation | 2 5% 30th November 2025 | 3 5% 30th May 2026 | 4 10% 30th December 2026 | 5 5% 30th June 2027 | 6 5% 30th December 2027 | 7 10% 30th September 2028 | 8 50%”; Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “Payment plan: 50/50”; Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “8 | Upon handover | 50% | Upon completion (January 2029)”; Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “Handover: Q1, 2029 | 8 Upon handover 50% Upon completion (January 2029)”; Al Naseem Community payment plan, p.1, undated; PDF created 2025-02-27 — “10% down | 5% 30th Sep 2025 | 5% 1st Mar 2026 | 5% 30th Sep 2026 | 10% 31st July 2027 | 5% 30th Nov 2027 | 60% Upon Completion 1st Mar 2028”; Impala sum of the 6 printed tiles before the final payment on al-naseem-plan p.1: 10 + 5 + 5 + 5 + 10 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 5% | 4th INSTALMENT 10% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion 1st Mar 2028”; Impala label for the split, not printed on al-naseem-plan p.1: 40 = 10 + 5 + 5 + 5 + 10 + 5 (the printed tiles before the final payment), 60 = the printed final payment. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 5% | 4th INSTALMENT 10% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion 1st Mar 2028”; Al Naseem Community payment plan, p.1, undated; PDF created 2025-02-27 — “FINAL PAYMENT 60% Upon Completion 1st Mar 2028”; Reported (developer catalogue feed) — “Al Naseem Payment Plan 2026: Down payment on booking 10% | 100% of structural works 10% | Facade substantial completion 10% | Completion / BCC 10% | Handover 60%”; Impala sum of the catalogue feed's four steps before "Handover": 10 + 10 + 10 + 10 = 40, which is 100 − the feed's Handover 60%. The feed stores the steps only (postHandover false) and no split. Catalogue value, never official; checked in step 2.3-fix-2. — “Al Naseem Payment Plan 2026: Down payment on booking 10% | 100% of structural works 10% | Facade substantial completion 10% | Completion / BCC 10% | Handover 60%”; Impala label for the split, not stored in the feed: 40 = 10 + 10 + 10 + 10 (the steps before "Handover"), 60 = the feed's Handover step. — “Al Naseem Payment Plan 2026: Down payment on booking 10% | 100% of structural works 10% | Facade substantial completion 10% | Completion / BCC 10% | Handover 60%”; Reported (developer catalogue feed) — “Handover 60% (stageType on_handover)”; East Hill payment plan (lower tiers), p.1, undated; PDF created 2025-04-13 — “10% On reservation | 5% 30th October 2025 | 5% 30th June 2026 | 10% 31st March 2027 | 5% 30th October 2027 | 5% 30th April 2028 | 60% Upon Completion”; Impala sum of the 6 printed tiles before the final payment on nawayef-plan-east-lower p.1: 10 + 5 + 5 + 10 + 5 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion”; Impala label for the split, not printed on nawayef-plan-east-lower p.1: 40 = 10 + 5 + 5 + 10 + 5 + 5 (the printed tiles before the final payment), 60 = the printed final payment. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion”; East Hill payment plan (lower tiers), p.1, undated; PDF created 2025-04-13 — “FINAL PAYMENT 60% Upon Completion”; East Hill payment plan (upper tiers), p.1, undated; PDF created 2025-04-13 — “10% Upon Reservation | 5% 31st December 2025 | 5% 31st August 2026 | 10% 31st March 2027 | 5% 30th December 2027 | 5% 30th July 2028 | 60% Upon Completion”; Impala sum of the 6 printed tiles before the final payment on nawayef-plan-east-upper p.1: 10 + 5 + 5 + 10 + 5 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALLMENT 5% | 2nd INSTALLMENT 5% | 3rd INSTALLMENT 10% | 4th INSTALLMENT 5% | 5th INSTALLMENT 5% | FINAL PAYMENT 60% Upon Completion”; Impala label for the split, not printed on nawayef-plan-east-upper p.1: 40 = 10 + 5 + 5 + 10 + 5 + 5 (the printed tiles before the final payment), 60 = the printed final payment. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALLMENT 5% | 2nd INSTALLMENT 5% | 3rd INSTALLMENT 10% | 4th INSTALLMENT 5% | 5th INSTALLMENT 5% | FINAL PAYMENT 60% Upon Completion”; East Hill payment plan (upper tiers), p.1, undated; PDF created 2025-04-13 — “FINAL PAYMENT 60% Upon Completion”; West Hill payment plan, p.1, undated; PDF created 2025-04-07 — “WEST HILL | 10% On reservation | 5% 30th Nov 2025 | 5% 30th May 2026 | 10% 30th Nov 2026 | 5% 30th May 2027 | 5% 30th Nov 2027 | 60% Upon Completion”; Impala sum of the 6 printed tiles before the final payment on nawayef-plan-west p.1: 10 + 5 + 5 + 10 + 5 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “Down Payment 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | Final Payment 60% Upon Completion”; Impala label for the split, not printed on nawayef-plan-west p.1: 40 = 10 + 5 + 5 + 10 + 5 + 5 (the printed tiles before the final payment), 60 = the printed final payment. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “Down Payment 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | Final Payment 60% Upon Completion”; West Hill payment plan, p.1, undated; PDF created 2025-04-07 — “Final Payment 60% Upon Completion”; Bashayer Villas factsheet, p.1, undated; PDF created 2025-11-24 — “PAYMENT PLAN 1 Down Payment 10% Payable on the Reservation Date ... 7 Completion/BCC 5% 30 November 2028 | 8 Upon Handover 50% 31 March 2029”; Bashayer Villas factsheet, p.1, undated; PDF created 2025-11-24 — “PAYMENT PLAN: 50 / 50”; Bashayer Villas factsheet, p.1, undated; PDF created 2025-11-24 — “8 | Upon Handover | 50% | 31 March 2029”; Bashayer Residences factsheet, p.1, undated; PDF created 2025-11-25 — “PAYMENT PLAN 1 Down Payment 10% Payable on the Reservation Date ... 8 Building Completion Certificate 5% 30 July 2029 | 9 Upon Handover 50% 31 October 2029”; Bashayer Residences factsheet, p.1, undated; PDF created 2025-11-25 — “PAYMENT PLAN: 50 / 50”; Bashayer Residences factsheet, p.1, undated; PDF created 2025-11-25 — “9 | Upon Handover | 50% | 31 October 2029”; Bashayer Residences factsheet (final chapter), p.1, 7 Jul 2026 FIN — “Payment Plan | 50/50: Down Payment 5% Payable on the Reservation Date ... 7th Payment Instalment 5% 30 January 2030 | Handover 50% 30 April 2030”; Bashayer Residences factsheet (final chapter), p.1, 7 Jul 2026 FIN — “Payment Plan | 50/50”; Bashayer Residences factsheet (final chapter), p.1, 7 Jul 2026 FIN — “Handover | 50% | 30 April 2030”; Wadeem fact sheet, p.1, undated; PDF created 2025-06-30 — “Down payment 10% Payable on reservation date or before | 1st Instalment 5% 30 January 2026 | 8th Instalment 5% 30 May 2028 | Final Instalment 50% At completion November 2028”; Wadeem fact sheet, p.1, undated; PDF created 2025-06-30 — “PAYMENT PLAN 50 / 50”; Wadeem fact sheet, p.1, undated; PDF created 2025-06-30 — “Final Instalment | 50% | At completion November 2028”; Wadeem Gardens factsheet, p.1, 14 Sep 2026 EXT — “Payment Plan | 25% / 75% || Down Payment 5% On Reservation | Month 8 5% June 2027 | Month 14 5% December 2027 | Month 20 5% June 2028 | Month 48 5% October 2030 | Month 54 75% April 2031”; Wadeem Gardens factsheet, p.1, 14 Sep 2026 EXT — “Payment Plan | 25% / 75%”; Impala reading of the printed Month 54 tile (75%, April 2031) and the printed 25% / 75% split as the at-handover share. The page prints no handover or completion word (rows isCompletionBasis; handovers row "not stated"); 75 = 100 - the printed 5% + 5% + 5% + 5% + 5% before it. — “Payment Plan | 25% / 75% || Month 54 | 75% | April 2031”; Hudayriyat Golf Estates factsheet, p.1, undated; PDF created 2026-05-20 — “Payment Plan | 40/60”; Hudayriyat Golf Estates factsheet, p.1, undated; PDF created 2026-05-20 — “Handover | 60%”.

Run a price through a schedule

Choose a schedule and a price — the box starts at Modon's own published "from" price for that release where one exists — and the table dates every instalment with its share, its amount and the running total. The assignment view shows only what is still to come.

Route

Dates and percentages are Modon's; the arithmetic is ours. Terms offered to a later buyer may differ. Impala's reading / computation

Three schedules on one calendar

The same price under up to three schedules, month by month, as the share of it that has fallen due — where two plans with the same headline can ask for very different money in the same year.

Counting rule: the down payment is counted from the first month in which a plan has a dated instalment; each row counts in the month Modon printed; a final payment without a date inside the grid, and any row dated after it, counts in the completion row. Impala's reading / computation

Nawayef Village payment plan, Bashayer Villas and Bashayer Residences, Nov 2025 release name construction milestones beside their dates; the other schedules are calendar dates only.

Handover dates are not on this page

A schedule ends on a payment, not on a date of finishing, and Modon prints the two separately: Hudayriyat Island handover dates.

The milestone words Modon uses

Some schedules tie an instalment to a stage of construction. Each term is defined on the glossary by how Modon's documents use it:

The schedules, as Modon printed them

One card per official schedule. Modon's own qualifiers and footnotes are reproduced word for word beside the rows they govern; a row whose date has passed is marked as fallen due.

Nawayef Park Views payment plan

Shape 60/40Modon · Nawayef Park Views factsheet · p.1 · undated; PDF created 2024-12-07Edition undated; PDF created 2024-12-07Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07

  • Down payment10%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07
  • Instalments before the final payment50%Impala's reading / computation
  • Final payment40%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07

Paid before handover/completion 60%Modon · Nawayef Park Views factsheet · p.1 · undated; PDF created 2024-12-07

Handover/completion: Q1 2028Modon · Nawayef Park Views factsheet · p.1 · undated; PDF created 2024-12-07

Nawayef Park Views payment plan: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
DOWN PAYMENTOn reservationModon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-0710%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07
1st INSTALMENT30th Apr 2025Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-075%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07fallen due on the original schedule
2nd INSTALMENT30th Sep 2025Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-0710%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07fallen due on the original schedule
3rd INSTALMENT30th Apr 2026Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-075%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07fallen due on the original schedule
4th INSTALMENT31st Oct 2026Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-0710%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07
5th INSTALMENT30th Apr 2027Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-075%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07
6th INSTALMENT30th Sep 2027Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-0710%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07
7th INSTALMENT30th Dec 2027Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-075%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07
FINAL PAYMENTUpon CompletionModon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-0740%Modon · Nawayef Park Views payment plan · p.1 · undated; PDF created 2024-12-07

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: Nawayef Park Views payment plan, p.1, undated; PDF created 2024-12-07 — “10% On reservation | 5% 30th Apr 2025 | 10% 30th Sep 2025 | 5% 30th Apr 2026 | 10% 31st Oct 2026 | 5% 30th Apr 2027 | 10% 30th Sep 2027 | 5% 30th Dec 2027 | 40% Upon Completion”; Nawayef Park Views factsheet, p.1, undated; PDF created 2024-12-07 — “Payment plan: 60/40”; Nawayef Park Views payment plan, p.1, undated; PDF created 2024-12-07 — “FINAL PAYMENT 40% Upon Completion”; Nawayef Park Views factsheet, p.1, undated; PDF created 2024-12-07 — “Handover: Q1 2028”.

Nawayef Village payment plan

Shape 50/50Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01Edition undated; PDF created 2025-05-01Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01

  • Down payment10%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01
  • Instalments before the final payment40%Impala's reading / computation
  • Final payment50%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01

Paid before handover/completion 50%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01

Handover/completion: January 2029 (Q1 2029)Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01

Nawayef Village payment plan: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
Down paymentPayable on the reservation dateModon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0110%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01
Commencement of enabling works30th November 2025Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-015%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01fallen due on the original schedule
Commencement of construction30th May 2026Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-015%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01fallen due on the original schedule
Sub-structure 100% completion30th December 2026Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0110%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01
Superstructure 100% completion30th June 2027Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-015%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01
Façade substantial completion for the project30th December 2027Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-015%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01
Completion/BCC30th September 2028Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0110%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01
Upon handoverUpon completion (January 2029)Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-0150%Modon · Nawayef Village fact sheet · p.1 · undated; PDF created 2025-05-01

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “1 10% reservation | 2 5% 30th November 2025 | 3 5% 30th May 2026 | 4 10% 30th December 2026 | 5 5% 30th June 2027 | 6 5% 30th December 2027 | 7 10% 30th September 2028 | 8 50%”; Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “Payment plan: 50/50”; Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “8 | Upon handover | 50% | Upon completion (January 2029)”; Nawayef Village fact sheet, p.1, undated; PDF created 2025-05-01 — “Handover: Q1, 2029 | 8 Upon handover 50% Upon completion (January 2029)”.

Al Naseem Community payment plan

Shape 40/60Impala's reading / computationEdition undated; PDF created 2025-02-27Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27

  • Down payment10%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27
  • Instalments before the final payment30%Impala's reading / computation
  • Final payment60%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27

Paid before handover/completion 40%Impala's reading / computation

Handover/completion: 1 March 2028Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27

Al Naseem Community payment plan: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
DOWN PAYMENTno date printed10%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27
1st INSTALMENT30th Sep 2025Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-275%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27fallen due on the original schedule
2nd INSTALMENT1st Mar 2026Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-275%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27fallen due on the original schedule
3rd INSTALMENT30th Sep 2026Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-275%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27fallen due on the original schedule
4th INSTALMENT31st July 2027Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-2710%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27
5th INSTALMENT30th Nov 2027Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-275%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27
FINAL PAYMENTUpon Completion 1st Mar 2028Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-2760%Modon · Al Naseem Community payment plan · p.1 · undated; PDF created 2025-02-27

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: Al Naseem Community payment plan, p.1, undated; PDF created 2025-02-27 — “10% down | 5% 30th Sep 2025 | 5% 1st Mar 2026 | 5% 30th Sep 2026 | 10% 31st July 2027 | 5% 30th Nov 2027 | 60% Upon Completion 1st Mar 2028”; Impala sum of the 6 printed tiles before the final payment on al-naseem-plan p.1: 10 + 5 + 5 + 5 + 10 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 5% | 4th INSTALMENT 10% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion 1st Mar 2028”; Impala label for the split, not printed on al-naseem-plan p.1: 40 = 10 + 5 + 5 + 5 + 10 + 5 (the printed tiles before the final payment), 60 = the printed final payment. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 5% | 4th INSTALMENT 10% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion 1st Mar 2028”; Al Naseem Community payment plan, p.1, undated; PDF created 2025-02-27 — “FINAL PAYMENT 60% Upon Completion 1st Mar 2028”.

East Hill payment plan - lower two tiers

Shape 40/60Impala's reading / computationEdition undated; PDF created 2025-04-13Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13

Modon's qualifier: Applies to lower two tiersModon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13

  • Down payment10%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13
  • Instalments before the final payment30%Impala's reading / computation
  • Final payment60%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13

Paid before handover/completion 40%Impala's reading / computation

Handover/completion: not stated in Modon's documents

East Hill payment plan - lower two tiers: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
DOWN PAYMENTOn reservationModon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-1310%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13
1st INSTALMENT30th October 2025Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13fallen due on the original schedule
2nd INSTALMENT30th June 2026Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13fallen due on the original schedule
3rd INSTALMENT31st March 2027Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-1310%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13
4th INSTALMENT30th October 2027Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13
5th INSTALMENT30th April 2028Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13
FINAL PAYMENTUpon CompletionModon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-1360%Modon · East Hill payment plan (lower tiers) · p.1 · undated; PDF created 2025-04-13

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: East Hill payment plan (lower tiers), p.1, undated; PDF created 2025-04-13 — “10% On reservation | 5% 30th October 2025 | 5% 30th June 2026 | 10% 31st March 2027 | 5% 30th October 2027 | 5% 30th April 2028 | 60% Upon Completion”; Impala sum of the 6 printed tiles before the final payment on nawayef-plan-east-lower p.1: 10 + 5 + 5 + 10 + 5 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion”; Impala label for the split, not printed on nawayef-plan-east-lower p.1: 40 = 10 + 5 + 5 + 10 + 5 + 5 (the printed tiles before the final payment), 60 = the printed final payment. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | FINAL PAYMENT 60% Upon Completion”; East Hill payment plan (lower tiers), p.1, undated; PDF created 2025-04-13 — “FINAL PAYMENT 60% Upon Completion”.

East Hill payment plan - upper four tiers

Shape 40/60Impala's reading / computationEdition undated; PDF created 2025-04-13Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13

Modon's qualifier: Applies to upper four tiersModon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13

  • Down payment10%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13
  • Instalments before the final payment30%Impala's reading / computation
  • Final payment60%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13

Paid before handover/completion 40%Impala's reading / computation

Handover/completion: not stated in Modon's documents

East Hill payment plan - upper four tiers: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
DOWN PAYMENTUpon ReservationModon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-1310%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13
1st INSTALLMENT31st December 2025Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13fallen due on the original schedule
2nd INSTALLMENT31st August 2026Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13fallen due on the original schedule
3rd INSTALLMENT31st March 2027Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-1310%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13
4th INSTALLMENT30th December 2027Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13
5th INSTALLMENT30th July 2028Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-135%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13
FINAL PAYMENTUpon CompletionModon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-1360%Modon · East Hill payment plan (upper tiers) · p.1 · undated; PDF created 2025-04-13

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: East Hill payment plan (upper tiers), p.1, undated; PDF created 2025-04-13 — “10% Upon Reservation | 5% 31st December 2025 | 5% 31st August 2026 | 10% 31st March 2027 | 5% 30th December 2027 | 5% 30th July 2028 | 60% Upon Completion”; Impala sum of the 6 printed tiles before the final payment on nawayef-plan-east-upper p.1: 10 + 5 + 5 + 10 + 5 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALLMENT 5% | 2nd INSTALLMENT 5% | 3rd INSTALLMENT 10% | 4th INSTALLMENT 5% | 5th INSTALLMENT 5% | FINAL PAYMENT 60% Upon Completion”; Impala label for the split, not printed on nawayef-plan-east-upper p.1: 40 = 10 + 5 + 5 + 10 + 5 + 5 (the printed tiles before the final payment), 60 = the printed final payment. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “DOWN PAYMENT 10% | 1st INSTALLMENT 5% | 2nd INSTALLMENT 5% | 3rd INSTALLMENT 10% | 4th INSTALLMENT 5% | 5th INSTALLMENT 5% | FINAL PAYMENT 60% Upon Completion”; East Hill payment plan (upper tiers), p.1, undated; PDF created 2025-04-13 — “FINAL PAYMENT 60% Upon Completion”.

West Hill payment plan

Shape 40/60Impala's reading / computationEdition undated; PDF created 2025-04-07Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07

  • Down payment10%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07
  • Instalments before the final payment30%Impala's reading / computation
  • Final payment60%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07

Paid before handover/completion 40%Impala's reading / computation

Handover/completion: not stated in Modon's documents

West Hill payment plan: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
Down PaymentOn reservationModon · West Hill payment plan · p.1 · undated; PDF created 2025-04-0710%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07
1st INSTALMENT30th Nov 2025Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-075%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07fallen due on the original schedule
2nd INSTALMENT30th May 2026Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-075%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07fallen due on the original schedule
3rd INSTALMENT30th Nov 2026Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-0710%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07
4th INSTALMENT30th May 2027Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-075%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07
5th INSTALMENT30th Nov 2027Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-075%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07
Final PaymentUpon CompletionModon · West Hill payment plan · p.1 · undated; PDF created 2025-04-0760%Modon · West Hill payment plan · p.1 · undated; PDF created 2025-04-07

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: West Hill payment plan, p.1, undated; PDF created 2025-04-07 — “WEST HILL | 10% On reservation | 5% 30th Nov 2025 | 5% 30th May 2026 | 10% 30th Nov 2026 | 5% 30th May 2027 | 5% 30th Nov 2027 | 60% Upon Completion”; Impala sum of the 6 printed tiles before the final payment on nawayef-plan-west p.1: 10 + 5 + 5 + 10 + 5 + 5 = 40, which is 100 − the printed final 60%. The page prints no 40 and no split ("40/60", "40 | 60"); render (80 dpi) and text layer checked in step 2.3-fix-2. The validator's plan-paid-before rule recomputes it from rows[]. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “Down Payment 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | Final Payment 60% Upon Completion”; Impala label for the split, not printed on nawayef-plan-west p.1: 40 = 10 + 5 + 5 + 10 + 5 + 5 (the printed tiles before the final payment), 60 = the printed final payment. The Nawayef Heights and Nawayef Homes factsheets (p.1) print "Payment Plan: 40 | 60" for those products but name no hill or tier, so they are not cited for this schedule. — “Down Payment 10% | 1st INSTALMENT 5% | 2nd INSTALMENT 5% | 3rd INSTALMENT 10% | 4th INSTALMENT 5% | 5th INSTALMENT 5% | Final Payment 60% Upon Completion”; West Hill payment plan, p.1, undated; PDF created 2025-04-07 — “Final Payment 60% Upon Completion”.

Bashayer Villas

Shape 50/50Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24Edition undated; PDF created 2025-11-24Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24

  • Down payment10%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
  • Instalments before the final payment40%Impala's reading / computation
  • Final payment50%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24

Paid before handover/completion 50%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24

Handover/completion: 31 March 2029Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24

Bashayer Villas: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
Down PaymentPayable on the Reservation DateModon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2410%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
Commencement of Infrastructure Works30 May 2026Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-245%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24fallen due on the original schedule
Appointment of Villa Contractor30 November 2026Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-245%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
50% Completion of Sub-structure30 May 2027Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2410%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
50% Completion of Super-structure30 November 2027Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-245%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
50% Completion of Façade Works30 May 2028Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2410%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
Completion/BCC30 November 2028Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-245%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24
Upon Handover31 March 2029Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-2450%Modon · Bashayer Villas factsheet · p.1 · undated; PDF created 2025-11-24

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: Bashayer Villas factsheet, p.1, undated; PDF created 2025-11-24 — “PAYMENT PLAN 1 Down Payment 10% Payable on the Reservation Date ... 7 Completion/BCC 5% 30 November 2028 | 8 Upon Handover 50% 31 March 2029”; Bashayer Villas factsheet, p.1, undated; PDF created 2025-11-24 — “PAYMENT PLAN: 50 / 50”; Bashayer Villas factsheet, p.1, undated; PDF created 2025-11-24 — “8 | Upon Handover | 50% | 31 March 2029”.

Bashayer Residences, Nov 2025 release

Shape 50/50Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25Edition undated; PDF created 2025-11-25Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25

  • Down payment10%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
  • Instalments before the final payment40%Impala's reading / computation
  • Final payment50%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25

Paid before handover/completion 50%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25

Handover/completion: 31 October 2029Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25

Bashayer Residences, Nov 2025 release: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
Down PaymentPayable on the Reservation DateModon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2510%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
Early Works Commencement30 July 2026Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-255%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25fallen due on the original schedule
Main Works Commencement15 January 2027Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-255%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
Sub-structure 50% Completion30 July 2027Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2510%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
Super Structure 50% Completion30 January 2028Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-255%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
Façade 50% Completion30 July 2028Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-255%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
Fit out and Finishes 50% Completion30 January 2029Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-255%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
Building Completion Certificate30 July 2029Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-255%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25
Upon Handover31 October 2029Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-2550%Modon · Bashayer Residences factsheet · p.1 · undated; PDF created 2025-11-25

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: Bashayer Residences factsheet, p.1, undated; PDF created 2025-11-25 — “PAYMENT PLAN 1 Down Payment 10% Payable on the Reservation Date ... 8 Building Completion Certificate 5% 30 July 2029 | 9 Upon Handover 50% 31 October 2029”; Bashayer Residences factsheet, p.1, undated; PDF created 2025-11-25 — “PAYMENT PLAN: 50 / 50”; Bashayer Residences factsheet, p.1, undated; PDF created 2025-11-25 — “9 | Upon Handover | 50% | 31 October 2029”.

Bashayer Residences, final chapter (7 Jul 2026)

Shape 50/50Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FINEdition 7 Jul 2026 FINModon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN

  • Down payment5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
  • Instalments before the final payment45%Impala's reading / computation
  • Final payment50%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN

Paid before handover/completion 50%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN

Handover/completion: 30 April 2030Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN

Bashayer Residences, final chapter (7 Jul 2026): milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShare
Down PaymentPayable on the Reservation DateModon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
1st Instalment30 January 2027Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
2nd Payment Instalment30 July 2027Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN10%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
3rd Payment Instalment30 January 2028Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
4th Payment Instalment31 July 2028Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
5th Payment Instalment30 January 2029Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN10%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
6th Payment Instalment30 July 2029Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
7th Payment Instalment30 January 2030Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN5%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN
Handover30 April 2030Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN50%Modon · Bashayer Residences factsheet (final chapter) · p.1 · 7 Jul 2026 FIN

Sources: Bashayer Residences factsheet (final chapter), p.1, 7 Jul 2026 FIN — “Payment Plan | 50/50: Down Payment 5% Payable on the Reservation Date ... 7th Payment Instalment 5% 30 January 2030 | Handover 50% 30 April 2030”; Bashayer Residences factsheet (final chapter), p.1, 7 Jul 2026 FIN — “Payment Plan | 50/50”; Bashayer Residences factsheet (final chapter), p.1, 7 Jul 2026 FIN — “Handover | 50% | 30 April 2030”.

Wadeem

Shape 50/50Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30Edition undated; PDF created 2025-06-30Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30

  • Down payment10%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
  • Instalments before the final payment40%Impala's reading / computation
  • Final payment50%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30

Paid before handover/completion 50%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30

Handover/completion: November 2028Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30

Wadeem: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShareOn today's date
Down paymentPayable on reservation date or beforeModon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-3010%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
1st Instalment30 January 2026Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30fallen due on the original schedule
2nd Instalment30 May 2026Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30fallen due on the original schedule
3rd Instalment30 September 2026Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30fallen due on the original schedule
4th Instalment30 January 2027Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
5th Instalment30 May 2027Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
6th Instalment30 September 2027Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
7th Instalment30 January 2028Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
8th Instalment30 May 2028Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-305%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30
Final InstalmentAt completion November 2028Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-3050%Modon · Wadeem fact sheet · p.1 · undated; PDF created 2025-06-30

Greyed rows fell due on Modon's original schedule before 14 October 2026; terms offered to a later buyer may differ.

Sources: Wadeem fact sheet, p.1, undated; PDF created 2025-06-30 — “Down payment 10% Payable on reservation date or before | 1st Instalment 5% 30 January 2026 | 8th Instalment 5% 30 May 2028 | Final Instalment 50% At completion November 2028”; Wadeem fact sheet, p.1, undated; PDF created 2025-06-30 — “PAYMENT PLAN 50 / 50”; Wadeem fact sheet, p.1, undated; PDF created 2025-06-30 — “Final Instalment | 50% | At completion November 2028”.

Wadeem Gardens

Shape 25/75Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXTEdition 14 Sep 2026 EXTModon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT

Modon's footnote: *Subject to off-plan mortgage approval. UAE Nationals will receive a 5% rebate from Modon (non-transferable). T&Cs apply.Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT

  • Down payment5%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT
  • Instalments before the final payment20%Impala's reading / computation
  • Final payment75%Impala's reading / computation

Paid before handover/completion 25%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT

Handover/completion: not stated in Modon's documents

Wadeem Gardens: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShare
Down PaymentOn ReservationModon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT5%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT
Month 8June 2027Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT5%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT
Month 14December 2027Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT5%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT
Month 20June 2028Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT5%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT
Month 48October 2030Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT5%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT
Month 54April 2031Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT75%Modon · Wadeem Gardens factsheet · p.1 · 14 Sep 2026 EXT

Sources: Wadeem Gardens factsheet, p.1, 14 Sep 2026 EXT — “Payment Plan | 25% / 75% || Down Payment 5% On Reservation | Month 8 5% June 2027 | Month 14 5% December 2027 | Month 20 5% June 2028 | Month 48 5% October 2030 | Month 54 75% April 2031”; Wadeem Gardens factsheet, p.1, 14 Sep 2026 EXT — “Payment Plan | 25% / 75%”; Impala reading of the printed Month 54 tile (75%, April 2031) and the printed 25% / 75% split as the at-handover share. The page prints no handover or completion word (rows isCompletionBasis; handovers row "not stated"); 75 = 100 - the printed 5% + 5% + 5% + 5% + 5% before it. — “Payment Plan | 25% / 75% || Month 54 | 75% | April 2031”.

Hudayriyat Golf Estates

Shape 40/60Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20Edition undated; PDF created 2026-05-20Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20

  • Down payment5%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
  • Instalments before the final payment35%Impala's reading / computation
  • Final payment60%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20

Paid before handover/completion 40%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20

Handover/completion: not stated in Modon's documents

Hudayriyat Golf Estates: milestones, due dates and shares as printed by Modon
Milestone (as printed)DueShare
Down PaymentOn ReservationModon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
1st InstalmentMarch 2027Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
2nd Payment InstalmentSeptember 2027Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
3rd Payment InstalmentMarch 2028Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
4th Payment InstalmentSeptember 2028Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
5th Payment InstalmentMarch 2029Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
6th Payment InstalmentSeptember 2029Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
7th Payment InstalmentMarch 2030Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-205%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20
Handoverno date printed60%Modon · Hudayriyat Golf Estates factsheet · p.1 · undated; PDF created 2026-05-20

Sources: Hudayriyat Golf Estates factsheet, p.1, undated; PDF created 2026-05-20 — “Down Payment | 5% | On Reservation”; Hudayriyat Golf Estates factsheet, p.1, undated; PDF created 2026-05-20 — “Payment Plan | 40/60”; Hudayriyat Golf Estates factsheet, p.1, undated; PDF created 2026-05-20 — “Handover | 60%”.

Questions and answers

What does a 40/60 or 60/40 payment plan mean here?

Modon writes each schedule as two numbers: the share paid before the home is finished, and the share paid at handover or completion. On this island the published shapes are 60/40, 50/50, 40/60, 25/75. The first number is not a deposit — the deposit is the reservation payment inside it.

Related:See it row by row on the Al Naseem schedule

Which published schedule runs longest?

Wadeem Gardens — its Wadeem Gardens carries the latest dated instalment of any official Modon schedule on the island. A schedule says when money is due, not when the home is finished; the handover page carries what Modon has printed about that.

Related:The Wadeem Gardens scheduleWhat Modon has printed about finishing it

Which schedule asks for the smallest reservation payment?

Bashayer (Bashayer Residences, final chapter (7 Jul 2026)), Wadeem Gardens (Wadeem Gardens), Hudayriyat Golf Estates (Hudayriyat Golf Estates) — each takes 5% on reservation, against the larger reservation share of the earlier releases. A smaller reservation payment does not make a schedule cheaper: what matters is how much falls due before the home is finished.

Related:Compare the schedules

What happens to the schedule if I buy on assignment?

You step into the seller's position on Modon's original schedule: the instalments already fallen due are settled between you and the seller at the price you agree, and you carry the rest on Modon's dates. The calculator's assignment view shows only what is still to come.

Related:How buying on assignment works

Why do the schedules still show dates that have already passed?

Because these are Modon's published schedules, not a plan built around the day you read the page. A row whose date has gone is marked as fallen due on the original schedule — the part of the price somebody has already paid, and the part that decides what an assignment costs.

Ask which schedule applies to a specific unit

Schedules are published per release. Tell us the community and the type and we will confirm what Modon is offering on it today.

Phone (optional)
WhatsApp us

Modon's brochure disclaimer, [Bashayer Residences brochure (final chapter) p.49], adapted for this page by Impala Real Estate

The plans, drawings, and illustrations contained in this page are intended solely for illustrative purposes and should not be construed as a representation or warranty of the final details or exact specifications of the properties described. While every effort has been made to accurately represent the features and layout of the proposed development, based on preliminary development plans, variations may occur and the plans, drawings and illustrations are subject to change, without notice. No guarantees or representations whatsoever are made that existing or future views and surrounding areas depicted in the plans, drawings and illustrations will be provided or, if provided, will be as depicted, or described herein. Modon reserves the right to modify, revise, or withdraw any or all the same in its sole discretion and without prior notice. This page does not constitute an offer to sell or a solicitation of an offer to buy any property.

Modon's footnote, [Wadeem Gardens factsheet p.1], quoted verbatim

*Subject to off-plan mortgage approval. UAE Nationals will receive a 5% rebate from Modon (non-transferable). T&Cs apply.

Record reviewed 24 September 2026Modon documents dated to 14 September 2026ADREC registry to 8 September 2026edition labels: dated code or PDF creation date

List with Impala

Considering a sale? Begin with a free valuation.

A confidential, no-obligation appraisal from a senior advisor — usually within 48 hours.

  • ✓ In-house photo & video, included.
  • ✓ SEO-optimised copy, 14 portals + global network.
  • ✓ Sales progression to handover, end-to-end.

Free valuation

Stay ahead

Off-market listings, the moment they list.

A weekly brief — pre-market homes, market reports and price moves. No noise.

💬